/ /

News Releases

Nov 2, 2007
Magellan Health Services Reports Third Quarter 2007 Financial Results

AVON, Conn., Nov 02, 2007 (BUSINESS WIRE) -- Magellan Health Services, Inc. (Nasdaq: MGLN) today reported net income of $25.1 million, or $.63 per diluted common share, and segment profit of $57.4 million for the third quarter of fiscal year 2007. The Company also said that it now expects to generate segment profit in the range of $215 million to $225 million for 2007.

Financial Results

For the quarter ended September 30, 2007, the Company reported net revenue of $558.1 million and net income of $25.1 million, or $.63 per diluted common share. For the prior year quarter, net revenue was $429.5 million and net income was $21.2 million or $.54 per diluted common share. Segment profit (which represents income from continuing operations before stock compensation expense, depreciation and amortization, interest expense, interest income, gain on sale of assets, special charges or benefits, income taxes and minority interest) for the current year quarter was $57.4 million, compared with $54.6 million in the prior year quarter.

For the nine months ended September 30, 2007, the Company reported net revenue of $1.50 billion and net income of $62.9 million, or $1.59 per diluted common share. For the prior year period, the Company reported net revenue of $1.23 billion and net income of $63.8 million, or $1.65 per diluted common share. Segment profit for the first nine months of 2007 was $157.0 million versus $154.0 million for the prior year period.

See the attached tables detailing the Company's operating results, including results by segment.

The Company ended the quarter with unrestricted cash and investments of $300.3 million. Cash flow from operations for the nine months ended September 30, 2007 was $152.5 million compared with $132.0 million for the comparable period in the prior year.
 

Steven J. Shulman, chairman and chief executive officer, said, "In addition to another strong financial performance, certainly a highlight in the quarter was the successful implementation of the Maricopa County public sector contract, which went live on September 1. This effort involved hundreds of Magellan employees whose goal was to ensure a smooth transition for the individuals served by the program, their families and the community as a whole, and I am pleased to report that the feedback from our stakeholders, including our customer, has been very positive. Our success in this effort is indicative of our expertise in implementing large, complex contracts with great care for the people who depend on them, and doing so in a fiscally responsible manner."

"From a financial standpoint, we are generally very pleased with our results for the quarter. Based on one month of results, the Maricopa contract is performing better than anticipated and costs associated with the start-up have been lower than originally estimated. Results for our health plan behavioral business were particularly strong this quarter, while performance for ICORE, our specialty pharmaceuticals segment, continued to lag our expectations. As a result, we are retooling our approach to marketing and sales for ICORE to bolster our efforts to capitalize on the growth opportunity that we continue to believe exists in the specialty drug arena," Shulman said.

"Again this quarter we generated strong cash flows and continue to maintain a very robust balance sheet. With regard to our capital structure, our strategy remains consistent. We believe strongly that shareholder value over time can best be maximized by continuing Magellan's expansion and further diversification in the specialty managed care marketplace. Therefore, we remain focused primarily on capital deployment tactics that further that objective, namely acquisition opportunities," Shulman added.

Outlook

The Company's previous guidance of segment profit for 2007, including the estimated impact of the Maricopa County contract, was $180 million to $200 million. On the basis of its third quarter performance, the Company now expects to generate full-year segment profit for 2007 in the range of $215 million to $225 million and earnings per diluted common share in the range of $2.13 to $2.39.

Mark S. Demilio, chief financial officer, said, "Our revised guidance for 2007 reflects particularly strong results associated with our behavioral business, due primarily to favorable care trend in the health plan segment and the favorable initial results of the Maricopa contract. Based on our experience in 2007, we believe that the care trend in our health plan segment is now five percent to seven percent."

"Looking ahead to 2008, we anticipate providing guidance in December as we typically do; however, in the meantime, we have preliminarily estimated the impact of certain factors affecting next year's results. Such factors include sold new business, including the full-year impact of the radiology risk and Maricopa contracts that were implemented in 2007, and unsold new business to be implemented in 2008, offset by the impact of previously announced contract terminations as well as the net impact of certain rate renewals in the behavioral business. We expect the net impact of these items will result in 2008 segment profit that will be slightly less than our expected segment profit for this year. We will provide more color on these and other items when we provide guidance in December," Demilio said.

Earnings Results Conference Call

A conference call will be held to discuss the Company's financial results at 9:30 a.m. Eastern time on Friday, November 2. To participate in the conference call, interested parties should call 1-888-390-4698 and reference the passcode Third Quarter Earnings and conference leader Steve Shulman approximately 15 minutes before the start of the call.

The conference call also will be available via a live Webcast at the investor relations page of Magellan's Web site, www.MagellanHealth.com.

A taped replay of the conference call will be available for one week following the call. The call-in numbers for the replay are 866-491-9108 and 203-369-1739 (from outside the U.S.).

Those who plan to access the Webcast are encouraged to read Magellan's Annual Report on Form 10-K for the year ended December 31, 2006, filed with the Securities and Exchange Commission on February 28, 2007, for material information regarding Magellan's operational and financial results, including the section entitled "Risk Factors."

About Magellan: Headquartered in Avon, Conn., Magellan Health Services, Inc. (Nasdaq:MGLN) is a leading specialty health care management organization. Its customers include health plans, corporations and government agencies.

Cautionary Statement: This release contains forward-looking statements within the meaning of the Securities Exchange Act of 1934 and the Securities Act of 1933, as amended, that involve a number of risks and uncertainties. All statements, other than statements of historical information provided herein, may be deemed to be forward-looking statements including, without limitation, statements regarding estimates of segment profit, net income and earnings per share. These statements are based on management's analysis, judgment, belief and expectation only as of the date hereof, and are subject to uncertainty and changes in circumstances. Without limiting the foregoing, the words "believes," "anticipates," "plans," "expects," "may," "should," "could," "estimate," "intend" and other similar expressions are intended to identify forward-looking statements. Actual results could differ materially due to, among other things, the possible election of certain of the Company's customers to manage the healthcare services of their members directly; changes in rates paid to and/or by the Company by customers and/or providers; higher utilization of health care services by the Company's risk members; delays, higher costs or inability to implement new business or other Company initiatives; the impact of changes in the contracting model for Medicaid contracts; termination or non-renewal of customer contracts; the impact of new or amended laws or regulations; governmental inquiries; litigation; competition; operational issues; health care reform; and general business conditions. Additional factors that could cause actual results to differ materially from those reflected in the forward-looking statements include, but are not limited to, the risks discussed in the "Risk Factors" section included within the Company's most recent Annual Report on Form 10-K and subsequent Quarterly Reports on Form 10-Q filed with the SEC. Readers are cautioned not to place undue reliance on these forward-looking statements. The Company undertakes no obligation to publicly revise these forward-looking statements to reflect events or circumstances that arise after the date of this release. Segment profit information referred to herein may be considered a non-GAAP financial measure. Further information regarding this measure, including the reasons management considers this information useful to investors, is included in the Company's most recent Annual Report on Form 10-K and subsequent reports on Form 10-Q filed with the SEC.

           MAGELLAN HEALTH SERVICES, INC. AND SUBSIDIARIES
             CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                             (Unaudited)
               (In thousands, except per share amounts)



                          Three Months Ended     Nine Months Ended
                            September 30,          September 30,
                         -------------------- ------------------------
                           2006      2007(1)     2006        2007(1)
                         ---------  --------- -----------  -----------

Net revenue              $429,487   $558,076  $1,229,016   $1,497,948

Cost and expenses:
  Cost of care            271,905    369,008     804,446      957,045
  Cost of goods sold       15,212     37,341      15,212      108,052
  Direct service costs
   and other operating
   expenses (2)            96,661    102,468     276,827      298,482
  Equity in earnings of
   unconsolidated
   subsidiaries                 -          -        (390)           -
  Depreciation and
   amortization            13,096     14,393      35,086       41,550
  Interest expense          1,807      1,571       5,497        5,027
  Interest income          (4,280)    (6,434)    (13,418)     (17,140)
  Gain on sale of assets        -          -      (5,148)           -
                         ---------  --------- -----------  -----------
                          394,401    518,347   1,118,112    1,393,016
                         ---------  --------- -----------  -----------

Income from continuing
 operations before
 income taxes and
minority interest          35,086     39,729     110,904      104,932
Provision for income
 taxes                     13,890     14,712      47,169       41,930
                         ---------  --------- -----------  -----------
Income from continuing
 operations before
 minority interest         21,196     25,017      63,735       63,002
Minority interest, net        (40)       (47)        (40)         145
                         ---------  --------- -----------  -----------
Net income                 21,236     25,064      63,775       62,857
Other comprehensive
 income                       186         48         562           40
                         ---------  --------- -----------  -----------
Comprehensive income     $ 21,422   $ 25,112  $   64,337   $   62,897
                         =========  ========= ===========  ===========

Weighted average number
 of common shares
 outstanding -- basic      37,096     39,193      36,925       38,759
                         =========  ========= ===========  ===========
Weighted average number
 of common shares
 outstanding -- diluted    39,023     39,849      38,569       39,654
                         =========  ========= ===========  ===========

Net income per common
 share -- basic          $   0.57   $   0.64  $     1.73   $     1.62
                         =========  ========= ===========  ===========

Net income per common
 share -- diluted        $   0.54   $   0.63  $     1.65   $     1.59
                         =========  ========= ===========  ===========


(1) For a more detailed discussion of Magellan's results for the
 quarter ended September 30, 2007, refer to the Company's Quarterly
 Report on Form 10-Q which will be filed with the SEC on November 2,
 2007, and the live broadcast or taped replay of the Company's
 earnings conference call on November 2, 2007, which will be available
 at www.MagellanHealth.com.

(2) Includes stock compensation expense of $8,939 and $8,172 for the
 three months ended September 30, 2006 and 2007, respectively, and
 $21,033 and $22,662 for the nine months ended September 30, 2006 and
 2007, respectively.

           MAGELLAN HEALTH SERVICES, INC. AND SUBSIDIARIES
           CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                             (Unaudited)
                            (In thousands)


                                                  Nine Months Ended
                                                    September 30,
                                                ----------------------
                                                   2006        2007
                                                ----------  ----------

Cash flows from operating activities:
Net income                                      $  63,775   $  62,857

Adjustments to reconcile net income to net cash
 provided by operating activities:
  Gain on sale of assets                           (5,148)          -
  Depreciation and amortization                    35,086      41,550
  Equity in earnings of unconsolidated
   subsidiaries                                      (390)          -
  Non-cash interest expense                         1,042       1,042
  Non-cash stock compensation expense              21,033      22,662
  Non-cash income tax expense                      42,232      38,987
  Cash flows from changes in assets and
   liabilities, net of effects from
   acquisitions of businesses:
     Restricted cash                               22,241     (48,339)
     Accounts receivable, net                      11,125      (3,520)
     Other assets                                    (384)     (9,747)
     Accounts payable and accrued liabilities     (19,013)     (5,411)
     Medical claims payable and other medical
      liabilities                                 (39,602)     51,925
     Other                                            (39)        535
                                                ----------  ----------
       Net cash provided by operating
        activities                                131,958     152,541
                                                ----------  ----------

Cash flows from investing activities:
  Capital expenditures                            (14,999)    (31,806)
  Acquisitions and investments in businesses,
   net of cash acquired                          (282,806)     (5,277)
  Proceeds from sale of assets                     22,200           -
  Purchase of investments                         (29,589)   (100,883)
  Maturity of investments                         227,534      94,017
  Proceeds from note receivable                     3,000           -
                                                ----------  ----------
       Net cash used in investing activities      (74,660)    (43,949)
                                                ----------  ----------

Cash flows from financing activities:
  Payments on long-term debt and capital lease
   obligations                                    (18,929)    (20,346)
  Proceeds from exercise of stock options and
   warrants                                         8,878      26,717
  Other                                                 -        (172)
                                                ----------  ----------
       Net cash (used in) provided by financing
        activities                                (10,051)      6,199
                                                ----------  ----------
Net increase in cash and cash equivalents          47,247     114,791
Cash and cash equivalents at beginning of
 period                                            81,039     163,737
                                                ----------  ----------
Cash and cash equivalents at end of period      $ 128,286   $ 278,528
                                                ==========  ==========


           MAGELLAN HEALTH SERVICES, INC. AND SUBSIDIARIES
             CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                             (Unaudited)
        (In thousands, except membership amounts in millions)



                          Three Months Ended     Nine Months Ended
                            September 30,          September 30,
                         -------------------- ------------------------
                           2006       2007       2006         2007
                         ---------  --------- -----------  -----------
Net revenue
  - Health Plan          $164,479   $159,692  $  481,648   $  495,940
  - Employer               32,079     31,715      97,316       94,320
  - Public Sector         201,586    249,510     598,551      675,703
  - Radiology Benefits
   Management              10,648     72,054      30,806      101,245
  - Specialty
   Pharmaceutical
   Management              20,695     45,105      20,695      130,740
                         ---------  --------- -----------  -----------
  Total revenue           429,487    558,076   1,229,016    1,497,948
                         ---------  --------- -----------  -----------

Cost of care
  - Health Plan            95,404     85,154     271,577      278,556
  - Employer                6,875      6,615      21,942       20,382
  - Public Sector         169,626    223,888     510,927      598,451
  - Radiology Benefits
   Management                   -     53,351           -       59,656
                         ---------  --------- -----------  -----------
  Total cost of care      271,905    369,008     804,446      957,045
                         ---------  --------- -----------  -----------

Cost of goods sold -
 Specialty
 Pharmaceutical
 Management                15,212     37,341      15,212      108,052
                         ---------  --------- -----------  -----------

Direct service costs
  - Health Plan            25,754     23,525      78,169       75,476
  - Employer               16,605     15,782      50,879       47,568
  - Public Sector           8,928     14,468      26,269       35,015
  - Radiology Benefits
   Management               9,845     14,097      26,760       36,320
  - Specialty
   Pharmaceutical
   Management               2,631      5,507       2,631       15,733
                         ---------  --------- -----------  -----------
  Total direct services
   costs                   63,763     73,379     184,708      210,112
                         ---------  --------- -----------  -----------

Other operating expenses
 - Corporate & Other       32,898     29,089      92,119       88,370
                         ---------  --------- -----------  -----------

Equity in earnings of
 unconsolidated
 subsidiaries - Health
 Plan                           -          -        (390)           -
                         ---------  --------- -----------  -----------

Stock compensation
 expense (1)
  - Health Plan              (391)      (459)       (957)      (1,352)
  - Employer                  (94)       (75)       (246)        (343)
  - Public Sector            (242)      (313)       (603)        (770)
  - Radiology Benefits
   Management                (353)      (662)       (887)      (1,670)
  - Specialty
   Pharmaceutical
   Management              (1,308)    (2,330)     (1,308)      (6,483)
  - Corporate & Other      (6,551)    (4,333)    (17,032)     (12,044)
                         ---------  --------- -----------  -----------
  Total stock
   compensation expense    (8,939)    (8,172)    (21,033)     (22,662)
                         ---------  --------- -----------  -----------

Segment profit (loss)
  - Health Plan            43,712     51,472     133,249      143,260
  - Employer                8,693      9,393      24,741       26,713
  - Public Sector          23,274     11,467      61,958       43,007
  - Radiology Benefits
   Management               1,156      5,268       4,933        6,939
  - Specialty
   Pharmaceutical
   Management               4,160      4,587       4,160       13,438
  - Corporate & Other     (26,347)   (24,756)    (75,087)     (76,326)
                         ---------  --------- -----------  -----------
  Total segment profit   $ 54,648   $ 57,431  $  153,954   $  157,031
                         =========  ========= ===========  ===========


Reconciliation of
 segment profit to
 income from continuing
 operations before
 income taxes and
 minority interest:
  Segment profit         $ 54,648   $ 57,431  $  153,954   $  157,031
  Stock compensation
   expense                 (8,939)    (8,172)    (21,033)     (22,662)
  Depreciation and
   amortization           (13,096)   (14,393)    (35,086)     (41,550)
  Interest expense         (1,807)    (1,571)     (5,497)      (5,027)
  Interest income           4,280      6,434      13,418       17,140
  Gain on sale of assets        -          -       5,148            -
                         ---------  --------- -----------  -----------
  Income from continuing
   operations before
   income taxes and
   minority interest     $ 35,086   $ 39,729  $  110,904   $  104,932
                         =========  ========= ===========  ===========


Membership
  - Health Plan                                                  25.8
  - Employer                                                     14.3
  - Public Sector                                                 2.3
  - Radiology Benefits
   Management                                                    19.9
                                                           -----------
  Total membership                                               62.3
                                                           ===========


(1) Stock compensation expense is included in direct service costs and
 other operating expenses; however, this amount is excluded from the
 computation of segment profit since it is managed on a consolidated
 basis.

SOURCE: Magellan Health Services, Inc.

Magellan Health Services, Inc.
Investors:
Melissa Rose, 877-645-6464
or
Media:
Erin Somers, 410-953-2405

(opens in a new window)